=СУММЕСЛИМН(N11:DB11;$N$10:$DB$10;"план";$N$9:$DB$9;"<="&$G$6)
=СУММЕСЛИМН(O11:DC11;$O$10:$DC$10;"факт";$N$9:$DB$9;"<="&$G$6)